| Sales Turnover & Other Income | 93.64 | 83.94 | 83.69 | 89.37 | 91.31 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 93.04 | 80.21 | 88.76 | 91.67 | 90.37 |
| Raw Materials | 46.48 | 39.90 | 37.66 | 39.65 | 37.52 |
| Stock Adjustments | -0.60 | -3.73 | 5.07 | 2.30 | -0.94 |
| Other Manufacturing Expenses | 9.61 | 11.68 | 9.78 | 9.74 | 11.82 |
| Power & Fuel Cost | 8.01 | 8.11 | 10.67 | 11.85 | 10.46 |
| Employee Cost | 12.99 | 13.22 | 14.60 | 13.17 | 12.37 |
| Selling and Administration Expenses | 5.38 | 4.86 | 3.34 | 2.30 | 2.86 |
| Miscellaneous Expenses | 2.24 | 3.82 | 3.99 | 4.25 | 3.84 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 8.34 | -1.38 | 8.71 | 10.72 | 11.52 |
| Interest & Financial Charges | 2.13 | 2.51 | 2.56 | 2.67 | 2.63 |
| Profit before Depreciation & Tax | 6.21 | -3.89 | 6.15 | 8.05 | 8.89 |
| Depreciation | 2.89 | 4.15 | 4.60 | 4.29 | 3.86 |
| Profit Before Tax | 3.32 | -8.04 | 1.55 | 3.76 | 5.03 |
| Tax | 2.76 | -2.24 | 0.42 | 0.85 | 1.55 |
| Profit After Tax | 0.56 | -5.80 | 1.13 | 2.91 | 3.48 |
| Adjustment below Net Profit | 0.00 | 0.00 | -0.61 | -0.09 | 0.05 |
| P & L Balance brought forward | 0.86 | 7.68 | 8.90 | 8.12 | 5.40 |
| Appropriations | 0.51 | 1.02 | 2.04 | 2.04 | 0.81 |
| P & L Bal. carried down | 0.91 | 0.86 | 7.38 | 8.90 | 8.12 |
| Equity Dividend | 0.51 | 1.02 | 2.04 | 2.04 | 0.81 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 10.00 | 5.00 | 10.00 | 20.00 | 20.00 |
| Earning Per Share (Rs.) | 0.55 | -5.70 | 1.11 | 2.86 | 3.42 |
| Book Value | 43.07 | 42.91 | 49.61 | 51.10 | 50.33 |
| Extraordinary Items | 0.00 | -2.31 | -0.30 | -0.06 | -0.08 |