| Sales Turnover & Other Income | 83.94 | 83.69 | 89.37 | 91.31 | 55.57 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 80.21 | 88.76 | 91.67 | 90.37 | 58.42 |
| Raw Materials | 39.90 | 37.66 | 39.65 | 37.52 | 23.82 |
| Stock Adjustments | -3.73 | 5.07 | 2.30 | -0.94 | 2.85 |
| Other Manufacturing Expenses | 11.44 | 9.78 | 9.74 | 11.82 | 5.07 |
| Power & Fuel Cost | 8.11 | 10.67 | 11.85 | 10.46 | 6.50 |
| Employee Cost | 13.82 | 14.60 | 13.17 | 12.37 | 9.70 |
| Selling and Administration Expenses | 3.24 | 3.34 | 2.30 | 2.86 | 4.36 |
| Miscellaneous Expenses | 5.20 | 3.99 | 4.25 | 3.84 | 2.85 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -1.49 | 8.71 | 10.72 | 11.52 | 6.11 |
| Interest & Financial Charges | 2.40 | 2.56 | 2.67 | 2.63 | 2.54 |
| Profit before Depreciation & Tax | -3.89 | 6.15 | 8.05 | 8.89 | 3.57 |
| Depreciation | 4.15 | 4.60 | 4.29 | 3.86 | 3.35 |
| Profit Before Tax | -8.04 | 1.55 | 3.76 | 5.03 | 0.22 |
| Tax | -2.24 | 0.42 | 0.85 | 1.55 | 1.43 |
| Profit After Tax | -5.80 | 1.13 | 2.91 | 3.48 | -1.21 |
| Adjustment below Net Profit | 0.00 | -0.61 | -0.09 | 0.05 | 0.29 |
| P & L Balance brought forward | 7.38 | 8.90 | 8.12 | 5.40 | 6.32 |
| Appropriations | 1.02 | 2.04 | 2.04 | 0.81 | 0.00 |
| P & L Bal. carried down | 0.56 | 7.38 | 8.90 | 8.12 | 5.40 |
| Equity Dividend | 1.02 | 2.04 | 2.04 | 0.81 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 5.00 | 10.00 | 20.00 | 20.00 | 8.00 |
| Earning Per Share (Rs.) | -5.70 | 1.11 | 2.86 | 3.42 | -1.19 |
| Book Value | 42.91 | 49.61 | 51.10 | 50.33 | 47.67 |
| Extraordinary Items | -2.31 | -0.30 | -0.06 | -0.08 | 0.82 |