| Sales Turnover & Other Income | 5.03 | 3.08 | 1.00 | 0.03 | 2.49 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 5.03 | 3.08 | 1.00 | 0.03 | 2.49 |
| Raw Materials | 3.10 | 2.38 | 0.74 | 0.00 | 2.27 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.04 | 0.17 | 0.00 | 0.02 | 0.04 |
| Selling and Administration Expenses | 0.61 | 0.31 | 0.11 | 0.04 | 0.07 |
| Miscellaneous Expenses | 0.22 | 0.09 | 0.07 | 0.05 | 0.03 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 1.06 | 0.13 | 0.08 | -0.07 | 0.08 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 1.06 | 0.13 | 0.08 | -0.07 | 0.08 |
| Depreciation | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 0.96 | 0.13 | 0.08 | -0.07 | 0.08 |
| Tax | 0.25 | 0.03 | 0.02 | 0.00 | 0.02 |
| Profit After Tax | 0.71 | 0.10 | 0.06 | -0.07 | 0.06 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 1.04 | 0.94 | 0.88 | 0.95 | 0.89 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 1.74 | 1.04 | 0.94 | 0.88 | 0.95 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.68 | 2.44 | 1.52 | -1.83 | 1.59 |
| Book Value | 6.72 | 31.96 | 29.52 | 28.00 | 29.83 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |