| Sales Turnover & Other Income | 1.00 | 0.03 | 2.49 | 4.72 | 4.45 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1.00 | 0.03 | 2.49 | 4.72 | 4.45 |
| Raw Materials | 0.74 | 0.00 | 2.27 | 4.34 | 4.15 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.00 | 0.02 | 0.04 | 0.03 | 0.04 |
| Selling and Administration Expenses | 0.11 | 0.04 | 0.07 | 0.06 | 0.05 |
| Miscellaneous Expenses | 0.07 | 0.05 | 0.03 | 0.01 | 0.01 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.08 | -0.07 | 0.08 | 0.27 | 0.19 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 0.08 | -0.07 | 0.08 | 0.27 | 0.19 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 0.08 | -0.07 | 0.08 | 0.27 | 0.19 |
| Tax | 0.02 | 0.00 | 0.02 | 0.06 | 0.03 |
| Profit After Tax | 0.06 | -0.07 | 0.06 | 0.21 | 0.16 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 0.88 | 0.95 | 0.89 | 0.68 | 0.51 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 0.94 | 0.88 | 0.95 | 0.89 | 0.68 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 1.52 | -1.83 | 1.59 | 10.53 | 8.10 |
| Book Value | 29.52 | 28.00 | 29.83 | 56.48 | 45.95 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |