| Sales Turnover & Other Income | 30.28 | 1.28 | 0.00 | 11.21 | 3.45 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 46.75 | 1.28 | 0.00 | 11.21 | 3.45 |
| Raw Materials | 45.82 | 1.01 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 16.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 10.94 | 3.35 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.02 | 0.01 | 0.05 | 0.10 | 0.04 |
| Selling and Administration Expenses | 0.78 | 0.08 | 0.14 | 0.13 | 0.05 |
| Miscellaneous Expenses | 0.02 | 0.02 | 0.02 | 0.02 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.09 | 0.16 | -0.21 | 0.01 | 0.01 |
| Interest & Financial Charges | 0.03 | 0.02 | 0.02 | 0.04 | 0.00 |
| Profit before Depreciation & Tax | 0.06 | 0.14 | -0.23 | -0.03 | 0.01 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 0.06 | 0.14 | -0.23 | -0.03 | 0.01 |
| Tax | -0.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | 0.09 | 0.14 | -0.23 | -0.03 | 0.01 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -0.32 | -0.47 | -0.24 | -0.21 | -0.22 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -0.24 | -0.32 | -0.47 | -0.24 | -0.21 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 9.33 | 14.88 | -24.03 | -2.72 | 0.85 |
| Book Value | -0.15 | -9.46 | -24.37 | -0.33 | 2.40 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |