| Sales Turnover & Other Income | 693.41 | 579.88 | 538.88 | 448.73 | 231.77 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 714.11 | 593.30 | 555.05 | 457.06 | 245.66 |
| Raw Materials | 543.15 | 453.36 | 431.95 | 340.67 | 170.22 |
| Stock Adjustments | 20.70 | 13.42 | 16.17 | 8.33 | 13.89 |
| Other Manufacturing Expenses | 21.23 | 17.81 | 19.46 | 15.96 | 8.37 |
| Power & Fuel Cost | 28.10 | 24.02 | 22.62 | 18.06 | 12.31 |
| Employee Cost | 43.95 | 38.63 | 34.77 | 30.25 | 21.53 |
| Selling and Administration Expenses | 10.59 | 9.77 | 8.83 | 8.30 | 5.53 |
| Miscellaneous Expenses | 1.57 | 2.17 | 1.57 | 1.41 | 0.65 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 65.50 | 47.55 | 35.84 | 42.40 | 27.05 |
| Interest & Financial Charges | 10.19 | 6.84 | 4.46 | 3.63 | 1.70 |
| Profit before Depreciation & Tax | 55.31 | 40.71 | 31.38 | 38.77 | 25.35 |
| Depreciation | 9.70 | 7.96 | 6.85 | 6.32 | 4.54 |
| Profit Before Tax | 45.61 | 32.75 | 24.53 | 32.45 | 20.81 |
| Tax | 12.27 | 8.33 | 6.03 | 8.06 | 5.03 |
| Profit After Tax | 33.34 | 24.42 | 18.50 | 24.39 | 15.78 |
| Adjustment below Net Profit | -0.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 160.91 | 139.02 | 123.06 | 101.21 | 85.43 |
| Appropriations | 3.81 | 2.54 | 2.54 | 2.54 | 0.00 |
| P & L Bal. carried down | 190.28 | 160.91 | 139.02 | 123.06 | 101.21 |
| Equity Dividend | 3.81 | 2.54 | 2.54 | 2.54 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 15.00 | 15.00 | 10.00 | 10.00 | 10.00 |
| Earning Per Share (Rs.) | 13.13 | 9.61 | 7.28 | 9.60 | 6.21 |
| Book Value | 111.75 | 100.24 | 91.68 | 85.47 | 76.83 |
| Extraordinary Items | -0.31 | -0.03 | 0.05 | -0.01 | -0.02 |