| Sales Turnover & Other Income | 2279.39 | 2536.57 | 2576.38 | 2281.16 | 1369.14 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 2330.36 | 2478.18 | 2973.87 | 2392.57 | 1064.99 |
| Raw Materials | 954.73 | 1093.00 | 1312.64 | 940.42 | 504.94 |
| Stock Adjustments | 50.97 | -58.39 | 397.49 | 111.41 | -304.15 |
| Other Manufacturing Expenses | 220.53 | 204.10 | 226.76 | 203.25 | 131.44 |
| Power & Fuel Cost | 336.53 | 314.09 | 320.58 | 273.47 | 141.85 |
| Employee Cost | 97.18 | 94.80 | 91.83 | 80.00 | 54.53 |
| Selling and Administration Expenses | 247.88 | 205.97 | 260.21 | 226.79 | 113.01 |
| Miscellaneous Expenses | 85.96 | 40.60 | 33.07 | 61.86 | 65.48 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 387.55 | 525.63 | 728.78 | 606.77 | 53.73 |
| Interest & Financial Charges | 39.20 | 35.74 | 26.01 | 7.49 | 11.37 |
| Profit before Depreciation & Tax | 348.35 | 489.89 | 702.77 | 599.28 | 42.36 |
| Depreciation | 200.54 | 174.65 | 102.30 | 79.29 | 73.12 |
| Profit Before Tax | 147.81 | 315.24 | 600.47 | 519.99 | -30.76 |
| Tax | 46.50 | 83.70 | 144.96 | 129.41 | -5.46 |
| Profit After Tax | 101.31 | 231.54 | 455.51 | 390.58 | -25.30 |
| Adjustment below Net Profit | -0.03 | 0.35 | -0.62 | -0.30 | 0.00 |
| P & L Balance brought forward | 4054.81 | 3986.94 | 3686.44 | 3307.74 | 3333.04 |
| Appropriations | 86.84 | 164.03 | 154.38 | 11.58 | 0.00 |
| P & L Bal. carried down | 4069.25 | 4054.81 | 3986.94 | 3686.44 | 3307.74 |
| Equity Dividend | 86.84 | 164.03 | 154.38 | 11.58 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 90.00 | 225.00 | 425.00 | 400.00 | 30.00 |
| Earning Per Share (Rs.) | 5.25 | 59.99 | 118.02 | 101.20 | -6.55 |
| Book Value | 215.54 | 1073.97 | 1056.39 | 978.53 | 880.57 |
| Extraordinary Items | -39.79 | 0.94 | -0.25 | -2.11 | -5.94 |