| Sales Turnover & Other Income | 19.23 | 5.85 | 0.60 | 0.07 | 0.02 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 19.23 | 5.85 | 0.60 | 0.07 | 0.02 |
| Raw Materials | 17.78 | 5.40 | 0.15 | 0.02 | 0.01 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.06 | 0.03 | 0.03 | 0.01 | 0.00 |
| Selling and Administration Expenses | 0.00 | 0.12 | 0.01 | 0.04 | 0.04 |
| Miscellaneous Expenses | 0.13 | 0.19 | 0.36 | 0.00 | 0.08 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 1.26 | 0.10 | 0.05 | 0.00 | -0.11 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 1.26 | 0.10 | 0.05 | 0.00 | -0.11 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 1.26 | 0.10 | 0.05 | 0.00 | -0.11 |
| Tax | 0.24 | 0.02 | 0.01 | 0.00 | 0.00 |
| Profit After Tax | 1.02 | 0.08 | 0.04 | 0.00 | -0.11 |
| Adjustment below Net Profit | -5.64 | -2.83 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 0.00 | 0.00 | -9.17 | -9.17 | -9.07 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -4.62 | -2.75 | -9.13 | -9.17 | -9.17 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.70 | 0.07 | 0.08 | 0.00 | -0.22 |
| Book Value | 6.84 | 7.57 | -1.71 | -1.80 | -1.80 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |