| Sales Turnover & Other Income | 315.61 | 1464.68 | 138.37 | 129.99 | 217.99 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 315.61 | 1464.68 | 138.37 | 129.99 | 217.99 |
| Raw Materials | 71.92 | 42.73 | 44.82 | 26.80 | 81.40 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 82.57 | 70.98 | 74.06 | 88.90 | 103.01 |
| Power & Fuel Cost | 1.43 | 1.34 | 1.84 | 2.05 | 3.10 |
| Employee Cost | 23.65 | 61.59 | 16.28 | 19.58 | 24.88 |
| Selling and Administration Expenses | 22.61 | 11.13 | 5.45 | 7.39 | 10.57 |
| Miscellaneous Expenses | 29.16 | 623.39 | 39.99 | 46.16 | 25.15 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 84.27 | 653.52 | -44.05 | -60.88 | -30.10 |
| Interest & Financial Charges | 14.58 | 7.04 | 68.59 | 68.25 | 72.31 |
| Profit before Depreciation & Tax | 69.69 | 646.48 | -112.64 | -129.13 | -102.41 |
| Depreciation | 2.13 | 2.49 | 3.11 | 3.75 | 4.57 |
| Profit Before Tax | 67.56 | 643.99 | -115.75 | -132.88 | -106.98 |
| Tax | 17.16 | -21.68 | -0.67 | -0.76 | -0.58 |
| Profit After Tax | 50.40 | 665.67 | -115.08 | -132.12 | -106.40 |
| Adjustment below Net Profit | 0.00 | 0.00 | -59.66 | -7.94 | -12.08 |
| P & L Balance brought forward | -400.11 | -1065.78 | -950.70 | -860.48 | -742.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -349.71 | -400.11 | -1125.45 | -1000.54 | -860.48 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 1.13 | 16.70 | -2.89 | -3.32 | -2.67 |
| Book Value | 3.94 | 0.16 | -16.36 | -13.22 | -9.71 |
| Extraordinary Items | 62.31 | 1284.18 | 0.00 | 0.01 | -3.30 |