| Sales Turnover & Other Income | 32.94 | 21.08 | 16.63 | 16.43 | 31.11 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 34.91 | 35.77 | 16.63 | 16.43 | 31.11 |
| Raw Materials | 14.38 | 21.29 | 1.75 | 1.00 | 6.08 |
| Stock Adjustments | 1.97 | 14.69 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.28 | 0.23 | 0.17 | 0.05 | 0.05 |
| Power & Fuel Cost | 0.06 | 0.06 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 2.16 | 2.10 | 2.11 | 2.43 | 2.04 |
| Selling and Administration Expenses | 16.09 | 10.93 | 11.13 | 11.86 | 22.50 |
| Miscellaneous Expenses | 0.53 | 0.38 | 0.56 | 0.00 | 0.19 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 1.41 | 0.71 | 0.83 | 0.99 | 0.11 |
| Interest & Financial Charges | 0.42 | 0.39 | 0.32 | 0.45 | 0.51 |
| Profit before Depreciation & Tax | 0.99 | 0.32 | 0.51 | 0.54 | -0.40 |
| Depreciation | 0.19 | 0.13 | 0.17 | 0.20 | 0.31 |
| Profit Before Tax | 0.80 | 0.19 | 0.34 | 0.34 | -0.71 |
| Tax | 0.31 | -0.19 | 0.07 | 0.11 | -0.22 |
| Profit After Tax | 0.49 | 0.38 | 0.27 | 0.23 | -0.49 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | -0.37 |
| P & L Balance brought forward | 1.91 | 1.60 | 0.07 | -0.11 | 0.76 |
| Appropriations | 0.10 | 0.08 | 0.05 | 0.05 | 0.00 |
| P & L Bal. carried down | 2.30 | 1.91 | 0.29 | 0.07 | -0.11 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 1.61 | 1.24 | 0.89 | 0.75 | -1.61 |
| Book Value | 55.30 | 53.69 | 52.45 | 51.57 | 50.82 |
| Extraordinary Items | -0.12 | -0.05 | 0.00 | 0.00 | -0.08 |