| Sales Turnover & Other Income | 23.49 | 30.17 | 29.05 | 20.10 | 18.42 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 23.69 | 28.53 | 28.00 | 21.24 | 20.16 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.20 | -1.64 | -1.05 | 1.14 | 1.74 |
| Other Manufacturing Expenses | 0.18 | 0.17 | 0.27 | 6.71 | 4.28 |
| Power & Fuel Cost | 5.16 | 6.64 | 6.74 | 0.05 | 0.06 |
| Employee Cost | 2.91 | 2.62 | 2.36 | 2.18 | 2.20 |
| Selling and Administration Expenses | 3.51 | 3.21 | 3.28 | 2.66 | 1.92 |
| Miscellaneous Expenses | 0.71 | 1.27 | 7.34 | 0.69 | 0.07 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 11.23 | 14.61 | 8.01 | 8.95 | 11.63 |
| Interest & Financial Charges | 2.26 | 3.95 | 2.20 | 1.89 | 2.05 |
| Profit before Depreciation & Tax | 8.97 | 10.66 | 5.81 | 7.06 | 9.58 |
| Depreciation | 7.22 | 6.99 | 6.99 | 6.92 | 9.32 |
| Profit Before Tax | 1.75 | 3.67 | -1.18 | 0.14 | 0.26 |
| Tax | 1.59 | -1.71 | 18.09 | 0.02 | 0.04 |
| Profit After Tax | 0.16 | 5.38 | -19.27 | 0.12 | 0.22 |
| Adjustment below Net Profit | -0.16 | -5.38 | 19.27 | -0.12 | -0.22 |
| P & L Balance brought forward | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.01 | 0.50 | -1.79 | 0.01 | 0.02 |
| Book Value | 16.48 | 15.84 | 15.32 | 18.55 | 18.54 |
| Extraordinary Items | 0.00 | -0.87 | -24.95 | -0.02 | 0.00 |