| Sales Turnover & Other Income | 4.51 | 2.57 | 1.81 | 3.75 | 1.95 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 4.51 | 2.57 | 1.81 | 0.34 | 2.23 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 1.39 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | -3.41 | 0.28 |
| Other Manufacturing Expenses | 0.01 | 0.03 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 1.14 | 0.68 | 0.65 | 0.22 | 0.47 |
| Selling and Administration Expenses | 3.04 | 3.92 | 0.56 | 0.10 | 0.30 |
| Miscellaneous Expenses | 0.30 | 0.26 | 5.12 | 0.01 | 0.08 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -0.01 | -2.33 | -4.53 | -0.01 | -0.02 |
| Interest & Financial Charges | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | -0.02 | -2.33 | -4.53 | -0.01 | -0.02 |
| Depreciation | 0.40 | 0.06 | 0.01 | 0.01 | 0.01 |
| Profit Before Tax | -0.42 | -2.39 | -4.54 | -0.02 | -0.03 |
| Tax | 0.01 | 0.00 | 0.00 | 0.03 | 0.02 |
| Profit After Tax | -0.43 | -2.39 | -4.54 | -0.05 | -0.05 |
| Adjustment below Net Profit | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -24.68 | -22.29 | -17.74 | -17.69 | -17.64 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -25.04 | -24.68 | -22.29 | -17.74 | -17.69 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -3.60 | -20.23 | -113.62 | -1.32 | -1.16 |
| Book Value | 317.45 | 320.54 | 518.42 | 632.04 | 633.36 |
| Extraordinary Items | 0.00 | 1.12 | -5.06 | 0.00 | 0.00 |