| Sales Turnover & Other Income | 14.66 | 17.71 | 15.67 | 8.98 | 7.97 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 17.68 | 17.71 | 15.67 | 8.98 | 7.95 |
| Raw Materials | 13.18 | 6.73 | 4.29 | 7.06 | 5.72 |
| Stock Adjustments | 3.02 | 0.00 | 0.00 | 0.00 | -0.02 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.18 | 0.14 | 0.13 | 0.09 | 0.05 |
| Selling and Administration Expenses | 0.37 | 0.40 | 0.86 | 0.62 | 0.13 |
| Miscellaneous Expenses | 1.97 | 26.04 | 5.43 | 0.58 | 0.57 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 1.99 | -15.61 | 4.95 | 0.62 | 1.49 |
| Interest & Financial Charges | 0.14 | 0.07 | 0.01 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 1.85 | -15.68 | 4.94 | 0.62 | 1.49 |
| Depreciation | 0.11 | 0.04 | 0.05 | 0.02 | 0.00 |
| Profit Before Tax | 1.74 | -15.72 | 4.89 | 0.60 | 1.49 |
| Tax | 1.03 | 0.84 | 0.87 | 0.26 | 0.15 |
| Profit After Tax | 0.71 | -16.56 | 4.02 | 0.34 | 1.34 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -12.19 | 4.38 | 0.36 | 0.02 | -1.32 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -11.48 | -12.19 | 4.38 | 0.36 | 0.02 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.02 | -0.38 | 0.09 | 0.12 | 0.47 |
| Book Value | 1.86 | 2.25 | 2.59 | 15.27 | 14.89 |
| Extraordinary Items | -0.98 | 1.02 | 3.97 | -0.02 | 0.03 |