| Sales Turnover & Other Income | 203.45 | 162.40 | 139.76 | 102.61 | 0.14 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 209.39 | 162.76 | 139.55 | 104.10 | 0.14 |
| Raw Materials | 197.73 | 157.72 | 135.54 | 101.74 | 0.00 |
| Stock Adjustments | 5.94 | 0.36 | -0.21 | 1.49 | 0.00 |
| Other Manufacturing Expenses | 0.90 | 0.18 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.62 | 0.05 | 0.08 | 0.07 | 0.09 |
| Selling and Administration Expenses | 1.49 | 0.61 | 0.30 | 0.30 | 0.06 |
| Miscellaneous Expenses | 0.11 | 0.01 | 0.37 | 0.60 | 0.01 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 8.48 | 4.18 | 3.26 | 1.39 | -0.01 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 8.48 | 4.18 | 3.26 | 1.39 | -0.01 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 8.48 | 4.18 | 3.26 | 1.39 | -0.01 |
| Tax | 2.47 | 1.13 | 0.88 | 0.38 | 0.00 |
| Profit After Tax | 6.01 | 3.05 | 2.38 | 1.01 | -0.01 |
| Adjustment below Net Profit | 0.00 | 0.00 | -3.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 6.50 | 3.45 | 4.07 | 3.06 | 3.07 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 12.51 | 6.50 | 3.45 | 4.07 | 3.06 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 10.01 | 5.09 | 3.96 | 3.36 | -0.04 |
| Book Value | 30.84 | 20.83 | 15.74 | 23.56 | 20.20 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |