| Sales Turnover & Other Income | 1.46 | 32.04 | 0.15 | 0.06 | 0.02 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1.46 | 32.04 | 0.15 | 0.06 | 0.02 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.01 | 0.07 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.36 | 0.27 | 0.44 | 0.44 | 0.45 |
| Selling and Administration Expenses | 0.40 | 0.68 | 0.69 | 0.74 | 0.70 |
| Miscellaneous Expenses | 0.12 | 0.21 | 0.09 | 0.15 | 0.39 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.57 | 30.82 | -1.06 | -1.26 | -1.52 |
| Interest & Financial Charges | 0.00 | 16.81 | 0.48 | 0.32 | 0.15 |
| Profit before Depreciation & Tax | 0.57 | 14.01 | -1.54 | -1.58 | -1.67 |
| Depreciation | 0.21 | 0.32 | 0.61 | 0.63 | 0.62 |
| Profit Before Tax | 0.36 | 13.69 | -2.15 | -2.21 | -2.29 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | 0.36 | 13.69 | -2.15 | -2.21 | -2.29 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -99.98 | -113.67 | -111.51 | -109.30 | -107.01 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -99.62 | -99.98 | -113.67 | -111.51 | -109.30 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.40 | 16.12 | -2.87 | -2.96 | -3.06 |
| Book Value | -20.23 | -21.53 | -76.88 | -74.04 | -71.16 |
| Extraordinary Items | 1.42 | 31.82 | 0.00 | 0.00 | -0.24 |