| Sales Turnover & Other Income | 11.60 | 20.22 | 13.41 | 56.36 | 42.24 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 11.60 | 20.22 | 13.41 | 56.36 | 42.24 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.48 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.12 |
| Employee Cost | 1.41 | 1.06 | 0.72 | 0.52 | 0.57 |
| Selling and Administration Expenses | 6.98 | 4.27 | 3.02 | 3.73 | 2.81 |
| Miscellaneous Expenses | 93.78 | 245.65 | 1280.67 | 608.20 | 0.63 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -90.56 | -230.76 | -1271.00 | -556.10 | 37.63 |
| Interest & Financial Charges | 6.18 | 9.06 | 7.74 | 0.07 | 3.96 |
| Profit before Depreciation & Tax | -96.74 | -239.82 | -1278.74 | -556.17 | 33.67 |
| Depreciation | 0.03 | 0.03 | 0.03 | 0.05 | 0.06 |
| Profit Before Tax | -96.77 | -239.85 | -1278.77 | -556.22 | 33.61 |
| Tax | 14.95 | 1.02 | 0.63 | 0.53 | 27.36 |
| Profit After Tax | -111.72 | -240.87 | -1279.40 | -556.75 | 6.25 |
| Adjustment below Net Profit | 0.00 | -0.01 | 0.12 | 0.01 | -0.01 |
| P & L Balance brought forward | -1976.04 | -1735.16 | -455.88 | 100.85 | 94.62 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -2087.76 | -1976.04 | -1735.16 | -455.88 | 100.85 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -1.18 | -2.55 | -13.53 | -5.89 | 0.07 |
| Book Value | -14.11 | -12.93 | -10.38 | 3.14 | 9.03 |
| Extraordinary Items | -67.28 | -221.42 | -1278.12 | -578.00 | 0.02 |