| Sales Turnover & Other Income | 1.87 | 1.51 | 0.00 | 13.96 | 0.00 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1.87 | 1.51 | 0.00 | 13.96 | 0.00 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.02 | 0.01 | 0.04 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.82 | 0.48 | 0.21 | 0.07 | 0.10 |
| Selling and Administration Expenses | 0.63 | 0.40 | 0.34 | 0.22 | 0.07 |
| Miscellaneous Expenses | 0.17 | 0.03 | 1.65 | 0.99 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.22 | 0.59 | -2.24 | 12.68 | -0.18 |
| Interest & Financial Charges | 0.11 | 0.07 | 0.00 | 0.00 | 0.13 |
| Profit before Depreciation & Tax | 0.11 | 0.52 | -2.24 | 12.68 | -0.31 |
| Depreciation | 0.26 | 0.24 | 0.71 | 0.01 | 0.01 |
| Profit Before Tax | -0.15 | 0.28 | -2.95 | 12.67 | -0.32 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | -0.15 | 0.28 | -2.95 | 12.67 | -0.32 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 11.40 | 0.00 |
| P & L Balance brought forward | -3.27 | -3.55 | -0.61 | -34.27 | -33.95 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -3.42 | -3.27 | -3.55 | -10.20 | -34.27 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -0.01 | 0.03 | -0.29 | 40.92 | -0.03 |
| Book Value | 0.67 | 0.68 | 0.66 | -0.96 | -2.53 |
| Extraordinary Items | 0.00 | 0.00 | -1.64 | 13.75 | 0.00 |