| Sales Turnover & Other Income | 3399.21 | 3153.68 | 2808.44 | 1878.09 | 1109.22 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 3399.21 | 3153.68 | 2808.44 | 1878.09 | 1109.22 |
| Raw Materials | 956.56 | 888.08 | 823.58 | 531.12 | 301.04 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 375.63 | 345.95 | 296.15 | 66.83 | 41.95 |
| Power & Fuel Cost | 222.39 | 204.85 | 176.03 | 102.61 | 60.37 |
| Employee Cost | 454.95 | 421.98 | 321.29 | 222.76 | 135.64 |
| Selling and Administration Expenses | 690.61 | 626.73 | 545.05 | 523.24 | 246.45 |
| Miscellaneous Expenses | 23.78 | 144.11 | 20.25 | 27.09 | 69.85 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 675.29 | 521.99 | 626.09 | 404.43 | 253.93 |
| Interest & Financial Charges | 222.35 | 173.22 | 136.23 | 106.85 | 127.77 |
| Profit before Depreciation & Tax | 452.94 | 348.77 | 489.86 | 297.58 | 126.16 |
| Depreciation | 425.91 | 341.26 | 257.02 | 185.28 | 191.47 |
| Profit Before Tax | 27.03 | 7.51 | 232.84 | 112.30 | -65.31 |
| Tax | 3.31 | 13.85 | -27.34 | -41.08 | 0.00 |
| Profit After Tax | 23.72 | -6.34 | 260.18 | 153.38 | -65.31 |
| Adjustment below Net Profit | 0.00 | 0.00 | -147.13 | 0.00 | 0.00 |
| P & L Balance brought forward | -372.52 | -364.36 | -477.35 | -630.90 | -564.40 |
| Appropriations | -5.41 | 1.83 | 0.06 | -0.17 | 1.19 |
| P & L Bal. carried down | -343.40 | -372.52 | -364.36 | -477.35 | -630.90 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.20 | -0.05 | 2.16 | 1.27 | -0.57 |
| Book Value | 9.15 | 9.02 | 8.99 | 7.41 | 2.59 |
| Extraordinary Items | -0.45 | 522.88 | -0.26 | -2.84 | 37.48 |