| Sales Turnover & Other Income | 0.25 | 0.25 | 0.21 | 0.36 | 0.01 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.25 | 0.25 | 0.21 | 0.36 | 0.01 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.34 | 0.31 | 0.28 | 0.27 | 0.27 |
| Selling and Administration Expenses | 0.10 | 0.22 | 0.14 | 0.13 | 0.13 |
| Miscellaneous Expenses | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -0.23 | -0.29 | -0.24 | -0.05 | -0.40 |
| Interest & Financial Charges | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | -0.23 | -0.30 | -0.24 | -0.05 | -0.40 |
| Depreciation | 0.03 | 0.03 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | -0.26 | -0.33 | -0.24 | -0.05 | -0.40 |
| Tax | 0.25 | 2.25 | 0.06 | 0.02 | 0.12 |
| Profit After Tax | -0.51 | -2.58 | -0.30 | -0.07 | -0.52 |
| Adjustment below Net Profit | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 |
| P & L Balance brought forward | -1.20 | 1.38 | -1.18 | -1.12 | -0.60 |
| Appropriations | 0.00 | 0.00 | -2.86 | 0.00 | 0.00 |
| P & L Bal. carried down | -1.71 | -1.20 | 1.37 | -1.18 | -1.12 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -3.35 | -17.07 | -1.97 | -0.43 | -3.44 |
| Book Value | 47.70 | 51.18 | 68.33 | 70.33 | 71.06 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |