| Sales Turnover & Other Income | 4899.08 | 5336.64 | 5506.53 | 4746.52 | 2642.38 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 4899.08 | 5336.64 | 5506.53 | 4746.52 | 2642.38 |
| Raw Materials | 564.22 | 862.02 | 1009.66 | 865.07 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 2539.15 | 2743.71 | 2743.83 | 2281.33 | 1841.66 |
| Power & Fuel Cost | 128.51 | 139.08 | 148.97 | 137.83 | 0.00 |
| Employee Cost | 316.72 | 325.84 | 323.78 | 345.92 | 323.74 |
| Selling and Administration Expenses | 294.85 | 239.11 | 238.52 | 223.81 | 105.11 |
| Miscellaneous Expenses | 24.62 | 46.36 | 44.86 | 23.40 | 293.64 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 1031.01 | 980.52 | 996.91 | 869.16 | 78.23 |
| Interest & Financial Charges | 506.36 | 542.89 | 663.97 | 948.80 | 829.89 |
| Profit before Depreciation & Tax | 524.65 | 437.63 | 332.94 | -79.64 | -751.66 |
| Depreciation | 64.65 | 67.77 | 78.05 | 93.64 | 91.06 |
| Profit Before Tax | 460.00 | 369.86 | 254.89 | -173.28 | -842.72 |
| Tax | 375.08 | 191.29 | 1.47 | -20.18 | -276.27 |
| Profit After Tax | 84.92 | 178.57 | 253.42 | -153.10 | -566.45 |
| Adjustment below Net Profit | -1.23 | 1.94 | 1.86 | 0.73 | 1.29 |
| P & L Balance brought forward | -2049.31 | -2229.82 | -2485.10 | -2332.73 | -1767.57 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -1965.62 | -2049.31 | -2229.82 | -2485.10 | -2332.73 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.47 | 1.18 | 1.67 | -1.01 | -3.74 |
| Book Value | 10.53 | 6.09 | 4.76 | 3.10 | 4.04 |
| Extraordinary Items | 0.78 | 84.31 | 224.72 | 2.36 | -260.07 |