| Sales Turnover & Other Income | 43.92 | 16.84 | 9.75 | 5.28 | 4.83 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 43.92 | 16.83 | 9.51 | 5.40 | 4.74 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | -0.01 | -0.24 | 0.12 | -0.09 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 2.72 | 0.74 | 0.79 | 0.42 | 0.37 |
| Selling and Administration Expenses | 8.44 | 5.18 | 4.12 | 1.71 | 0.97 |
| Miscellaneous Expenses | 4.71 | 2.37 | -0.16 | 0.65 | 1.61 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 28.04 | 8.54 | 4.76 | 2.62 | 1.79 |
| Interest & Financial Charges | 14.74 | 4.77 | 1.60 | 0.53 | 0.32 |
| Profit before Depreciation & Tax | 13.30 | 3.77 | 3.16 | 2.09 | 1.47 |
| Depreciation | 0.04 | 0.03 | 0.03 | 0.02 | 0.03 |
| Profit Before Tax | 13.26 | 3.74 | 3.13 | 2.07 | 1.44 |
| Tax | 3.56 | 1.24 | 0.66 | 0.66 | 0.49 |
| Profit After Tax | 9.70 | 2.50 | 2.47 | 1.41 | 0.95 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -0.28 | 0.00 |
| P & L Balance brought forward | 7.69 | 5.69 | 3.71 | 2.58 | 1.83 |
| Appropriations | 1.94 | 0.50 | 0.49 | 0.00 | 0.19 |
| P & L Bal. carried down | 15.45 | 7.69 | 5.69 | 3.71 | 2.58 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 1.59 | 0.41 | 0.41 | 0.26 | 0.18 |
| Book Value | 7.18 | 5.59 | 5.18 | 4.09 | 3.83 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |