| Sales Turnover & Other Income | 16.70 | 15.43 | 29.62 | 12.90 | 0.34 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 23.70 | 12.41 | 33.33 | 11.50 | 1.85 |
| Raw Materials | 23.70 | 13.14 | 33.48 | 11.08 | 1.82 |
| Stock Adjustments | 7.00 | -3.02 | 3.71 | -1.40 | 1.51 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.06 | 0.06 | 0.05 | 0.10 | 0.05 |
| Selling and Administration Expenses | 0.13 | 0.14 | 0.12 | 0.14 | 0.10 |
| Miscellaneous Expenses | 0.15 | 0.00 | 0.00 | 1.09 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -0.33 | -0.93 | -0.33 | -0.90 | -0.12 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | -0.33 | -0.93 | -0.33 | -0.90 | -0.12 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | -0.33 | -0.93 | -0.33 | -0.90 | -0.12 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | -0.33 | -0.93 | -0.33 | -0.90 | -0.12 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -0.87 | 0.06 | 0.38 | 1.29 | 1.41 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -1.21 | -0.87 | 0.06 | 0.38 | 1.29 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -0.19 | -0.54 | -0.20 | -0.56 | -0.07 |
| Book Value | 15.21 | 15.40 | 10.14 | 10.34 | 10.90 |
| Extraordinary Items | -0.15 | 0.00 | 0.00 | -1.07 | 0.00 |