| Sales Turnover & Other Income | 39.31 | 33.84 | 43.06 | 31.68 | 74.42 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 31.79 | 36.23 | 43.06 | 36.41 | 73.47 |
| Raw Materials | 29.68 | 33.53 | 39.61 | 32.23 | 72.71 |
| Stock Adjustments | -7.52 | 2.39 | 0.00 | 4.73 | -0.95 |
| Other Manufacturing Expenses | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.01 | 0.01 | 0.02 | 0.00 | 0.00 |
| Employee Cost | 0.31 | 0.11 | 0.12 | 0.33 | 0.17 |
| Selling and Administration Expenses | 0.29 | 0.21 | 0.23 | 0.15 | 0.11 |
| Miscellaneous Expenses | 0.76 | 0.20 | 0.35 | 2.79 | 0.03 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.72 | 2.15 | 2.72 | 0.91 | 0.45 |
| Interest & Financial Charges | 0.40 | 1.81 | 2.56 | 0.81 | 0.37 |
| Profit before Depreciation & Tax | 0.32 | 0.34 | 0.16 | 0.10 | 0.08 |
| Depreciation | 0.03 | 0.04 | 0.06 | 0.02 | 0.01 |
| Profit Before Tax | 0.29 | 0.30 | 0.10 | 0.08 | 0.07 |
| Tax | 0.06 | 0.05 | 0.00 | 0.02 | -0.02 |
| Profit After Tax | 0.23 | 0.25 | 0.10 | 0.06 | 0.09 |
| Adjustment below Net Profit | 0.00 | 0.00 | -0.10 | -0.08 | -0.03 |
| P & L Balance brought forward | 0.71 | 0.51 | 0.53 | 0.56 | 0.51 |
| Appropriations | 0.05 | 0.05 | 0.02 | 0.01 | 0.02 |
| P & L Bal. carried down | 0.89 | 0.71 | 0.51 | 0.53 | 0.56 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.05 | 0.05 | 0.02 | 0.01 | 0.02 |
| Book Value | 1.22 | 1.17 | 1.12 | 1.12 | 1.12 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |