| Sales Turnover & Other Income | 0.95 | 0.00 | 0.04 | 85.59 | 53.16 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.95 | 0.00 | 0.04 | 53.44 | 55.56 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 67.52 | 53.85 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | -32.15 | 2.40 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.09 | 0.09 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.91 | 1.10 |
| Employee Cost | 0.24 | 0.38 | 0.30 | 0.73 | 0.99 |
| Selling and Administration Expenses | 0.52 | 2.11 | 0.58 | 4.33 | 2.14 |
| Miscellaneous Expenses | 65.10 | 131.09 | 86.60 | 37.62 | 0.41 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -64.91 | -133.56 | -87.44 | -57.75 | -3.02 |
| Interest & Financial Charges | 23.65 | 24.60 | 21.73 | 21.67 | 25.07 |
| Profit before Depreciation & Tax | -88.56 | -158.16 | -109.17 | -79.42 | -28.09 |
| Depreciation | 10.45 | 10.54 | 10.98 | 11.05 | 11.06 |
| Profit Before Tax | -99.01 | -168.70 | -120.15 | -90.47 | -39.15 |
| Tax | -11.52 | -25.11 | -37.99 | -30.38 | -12.63 |
| Profit After Tax | -87.49 | -143.59 | -82.16 | -60.09 | -26.52 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -0.05 | 0.09 |
| P & L Balance brought forward | -261.22 | -117.63 | -35.47 | 24.67 | 51.10 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -348.71 | -261.22 | -117.63 | -35.47 | 24.67 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -8.33 | -13.68 | -7.82 | -5.72 | -2.53 |
| Book Value | -27.66 | -19.33 | -5.66 | 2.17 | 7.89 |
| Extraordinary Items | 0.00 | 0.00 | -0.03 | 0.04 | -0.01 |