| Sales Turnover & Other Income | 80.70 | 94.12 | 86.42 | 127.68 | 129.57 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 76.52 | 94.77 | 98.61 | 124.32 | 123.56 |
| Raw Materials | 77.07 | 97.65 | 105.71 | 117.69 | 110.28 |
| Stock Adjustments | -4.18 | 0.65 | 12.19 | -3.36 | -6.01 |
| Other Manufacturing Expenses | 0.04 | 0.01 | 0.01 | 0.01 | 0.01 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.56 | 0.68 | 0.86 | 0.87 | 0.77 |
| Selling and Administration Expenses | 0.37 | 0.33 | 0.42 | 2.99 | 0.42 |
| Miscellaneous Expenses | 0.10 | 0.09 | 0.21 | 0.11 | 0.07 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -1.63 | -3.99 | -8.60 | 2.65 | 12.03 |
| Interest & Financial Charges | 0.20 | 0.56 | 0.13 | 0.32 | 0.08 |
| Profit before Depreciation & Tax | -1.83 | -4.55 | -8.73 | 2.33 | 11.95 |
| Depreciation | 0.03 | 0.04 | 0.05 | 0.06 | 0.07 |
| Profit Before Tax | -1.86 | -4.59 | -8.78 | 2.27 | 11.88 |
| Tax | -0.50 | -1.16 | -2.09 | 0.88 | 1.71 |
| Profit After Tax | -1.36 | -3.43 | -6.69 | 1.39 | 10.17 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -3.02 | 0.41 | 7.09 | 5.70 | -4.46 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -4.38 | -3.02 | 0.41 | 7.09 | 5.70 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -1.44 | -3.65 | -7.11 | 1.48 | 8.64 |
| Book Value | 10.27 | 11.67 | 15.24 | 21.94 | 16.19 |
| Extraordinary Items | 0.00 | 0.00 | 0.58 | 0.05 | 0.08 |