| Sales Turnover & Other Income | 10.53 | 0.02 | 0.03 | 0.10 | 0.02 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 11.38 | 0.02 | 0.03 | 0.10 | 0.02 |
| Raw Materials | 0.00 | 0.00 | 0.01 | 0.10 | 0.00 |
| Stock Adjustments | 0.85 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 10.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.17 | 0.02 | 0.01 | 0.03 | 0.01 |
| Selling and Administration Expenses | 0.43 | 0.29 | 0.17 | 0.25 | 0.18 |
| Miscellaneous Expenses | 0.02 | 0.00 | 0.06 | 0.65 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.74 | -0.29 | -0.23 | -0.93 | -0.18 |
| Interest & Financial Charges | 0.56 | 0.39 | 0.34 | 0.18 | 0.00 |
| Profit before Depreciation & Tax | 0.18 | -0.68 | -0.57 | -1.11 | -0.18 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 |
| Profit Before Tax | 0.18 | -0.68 | -0.57 | -1.11 | -0.21 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | 0.18 | -0.68 | -0.57 | -1.11 | -0.21 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.57 | 1.11 | 0.00 |
| P & L Balance brought forward | -18.53 | -17.85 | 0.47 | 0.47 | -16.43 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -18.35 | -18.53 | 0.47 | 0.47 | -16.64 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.06 | -0.22 | -0.19 | -0.36 | -0.07 |
| Book Value | -1.79 | -1.85 | -1.63 | -1.44 | -1.08 |
| Extraordinary Items | 0.00 | 0.00 | -0.05 | -0.57 | 0.00 |