| Sales Turnover & Other Income | 1015.58 | 887.57 | 932.58 | 903.21 | 602.13 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1033.14 | 893.64 | 926.32 | 913.88 | 624.87 |
| Raw Materials | 720.38 | 635.30 | 641.91 | 597.23 | 460.61 |
| Stock Adjustments | 17.56 | 6.07 | -6.26 | 10.67 | 22.74 |
| Other Manufacturing Expenses | 69.46 | 61.41 | 17.09 | 10.30 | 8.82 |
| Power & Fuel Cost | 54.72 | 50.35 | 71.30 | 61.79 | 32.97 |
| Employee Cost | 41.70 | 32.83 | 30.04 | 31.05 | 18.86 |
| Selling and Administration Expenses | 49.70 | 38.97 | 13.97 | 11.21 | 6.61 |
| Miscellaneous Expenses | 6.38 | 8.99 | 62.57 | 62.20 | 38.83 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 90.82 | 65.77 | 89.47 | 140.09 | 58.19 |
| Interest & Financial Charges | 8.25 | 10.89 | 12.03 | 11.97 | 11.69 |
| Profit before Depreciation & Tax | 82.57 | 54.88 | 77.44 | 128.12 | 46.50 |
| Depreciation | 23.28 | 21.36 | 19.16 | 17.06 | 12.70 |
| Profit Before Tax | 59.29 | 33.52 | 58.28 | 111.06 | 33.80 |
| Tax | 15.72 | 15.38 | 9.69 | 28.45 | 8.71 |
| Profit After Tax | 43.57 | 18.14 | 48.59 | 82.61 | 25.09 |
| Adjustment below Net Profit | -0.21 | 0.23 | 0.26 | -0.28 | -0.23 |
| P & L Balance brought forward | 314.25 | 297.62 | 250.51 | 168.61 | 145.81 |
| Appropriations | 1.74 | 1.74 | 1.74 | 0.44 | 0.03 |
| P & L Bal. carried down | 355.87 | 314.25 | 297.62 | 250.51 | 170.63 |
| Equity Dividend | 1.74 | 1.74 | 1.74 | 0.44 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.44 |
| Equity Dividend (%) | 15.00 | 15.00 | 0.00 | 0.00 | 15.00 |
| Earning Per Share (Rs.) | 7.51 | 3.13 | 8.38 | 14.24 | 86.50 |
| Book Value | 63.36 | 56.18 | 53.31 | 45.19 | 621.43 |
| Extraordinary Items | -0.03 | -3.93 | 0.11 | -0.12 | -0.44 |