| Sales Turnover & Other Income | 288.88 | 199.50 | 186.35 | 124.04 | 81.72 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 288.88 | 199.50 | 186.35 | 124.04 | 81.72 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 74.61 | 52.36 | 50.20 | 34.75 | 18.06 |
| Power & Fuel Cost | 1.59 | 1.82 | 1.59 | 1.14 | 1.10 |
| Employee Cost | 62.68 | 44.89 | 53.12 | 45.79 | 46.07 |
| Selling and Administration Expenses | 8.90 | 7.77 | 8.19 | 4.40 | 4.54 |
| Miscellaneous Expenses | 11.58 | 7.61 | 8.13 | 105.76 | 37.99 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 129.51 | 85.06 | 65.11 | -67.81 | -26.04 |
| Interest & Financial Charges | 9.70 | 4.54 | 2.94 | 2.58 | 4.12 |
| Profit before Depreciation & Tax | 119.81 | 80.52 | 62.17 | -70.39 | -30.16 |
| Depreciation | 30.25 | 20.20 | 13.65 | 10.18 | 9.82 |
| Profit Before Tax | 89.56 | 60.32 | 48.52 | -80.57 | -39.98 |
| Tax | 26.53 | 15.37 | 10.06 | 3.81 | -2.65 |
| Profit After Tax | 63.03 | 44.95 | 38.46 | -84.38 | -37.33 |
| Adjustment below Net Profit | -0.09 | 0.05 | -0.48 | -3.30 | 2.41 |
| P & L Balance brought forward | 159.79 | 124.14 | 95.46 | 183.14 | 218.06 |
| Appropriations | -1.94 | 9.35 | 6.72 | 0.00 | 0.00 |
| P & L Bal. carried down | 224.67 | 159.79 | 126.72 | 95.46 | 183.14 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 15.84 | 11.37 | 10.19 | -26.90 | -11.96 |
| Book Value | 155.97 | 138.96 | 112.70 | 56.56 | 82.81 |
| Extraordinary Items | 0.01 | 0.93 | 1.55 | -104.06 | -27.39 |