| Sales Turnover & Other Income | 1.29 | 4.85 | 6.73 | 0.25 | 0.30 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1.62 | 4.64 | 6.94 | 0.25 | 0.30 |
| Raw Materials | 1.05 | 3.25 | 3.41 | 0.00 | 0.00 |
| Stock Adjustments | 0.33 | -0.21 | 0.21 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.01 | 0.16 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.12 | 0.14 | 0.14 | 0.18 | 0.21 |
| Selling and Administration Expenses | 0.17 | 0.17 | 0.15 | 0.20 | 0.28 |
| Miscellaneous Expenses | 0.02 | 0.04 | 0.02 | 0.03 | 0.04 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.25 | 0.89 | 3.21 | -0.16 | -0.24 |
| Interest & Financial Charges | 0.00 | 0.01 | 0.03 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 0.25 | 0.88 | 3.18 | -0.16 | -0.24 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 0.25 | 0.88 | 3.18 | -0.16 | -0.24 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | 0.25 | 0.88 | 3.18 | -0.16 | -0.24 |
| Adjustment below Net Profit | -0.05 | 0.01 | 0.00 | 0.01 | 0.01 |
| P & L Balance brought forward | 2.52 | 1.63 | -1.54 | -1.39 | -1.15 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 2.71 | 2.52 | 1.63 | -1.54 | -1.39 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.39 | 1.40 | 5.06 | -0.26 | -0.38 |
| Book Value | 15.08 | 14.77 | 13.36 | 8.29 | 8.54 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |