| Sales Turnover & Other Income | 146.86 | 155.18 | 150.64 | 117.62 | 0.03 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 146.86 | 155.17 | 150.51 | 117.62 | 0.03 |
| Raw Materials | 145.04 | 151.71 | 144.35 | 112.03 | 0.00 |
| Stock Adjustments | 0.00 | -0.01 | -0.13 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.01 | 0.03 | 0.17 | 0.15 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.08 | 0.15 | 0.12 | 0.06 | 0.03 |
| Selling and Administration Expenses | 0.45 | 0.69 | 1.55 | 1.13 | 0.17 |
| Miscellaneous Expenses | 0.29 | 0.81 | 0.33 | 0.27 | 0.01 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.99 | 1.79 | 4.00 | 3.97 | -0.19 |
| Interest & Financial Charges | 0.75 | 1.32 | 3.43 | 2.90 | 0.00 |
| Profit before Depreciation & Tax | 0.24 | 0.47 | 0.57 | 1.07 | -0.19 |
| Depreciation | 0.18 | 0.34 | 0.36 | 0.38 | 0.00 |
| Profit Before Tax | 0.06 | 0.13 | 0.21 | 0.69 | -0.19 |
| Tax | 0.03 | 0.05 | 0.07 | 0.04 | 0.00 |
| Profit After Tax | 0.03 | 0.08 | 0.14 | 0.65 | -0.19 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.09 | 0.00 |
| P & L Balance brought forward | 0.20 | 0.21 | 0.17 | -0.49 | -0.30 |
| Appropriations | 0.00 | 0.09 | 0.09 | 0.09 | 0.00 |
| P & L Bal. carried down | 0.23 | 0.20 | 0.21 | 0.17 | -0.49 |
| Equity Dividend | 0.00 | 0.08 | 0.08 | 0.08 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.02 | 0.02 | 0.01 | 0.00 |
| Equity Dividend (%) | 0.20 | 0.30 | 0.03 | 0.20 | 0.00 |
| Earning Per Share (Rs.) | 0.00 | 0.00 | 0.00 | 0.25 | 0.00 |
| Book Value | 1.01 | 1.01 | 1.01 | 10.06 | -10.04 |
| Extraordinary Items | 0.14 | 0.00 | 0.00 | 0.00 | 0.00 |