| Sales Turnover & Other Income | 25.21 | 181.45 | 67.98 | 48.54 | 215.55 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 20.20 | 181.45 | 67.98 | 48.54 | 203.01 |
| Raw Materials | 0.00 | 179.51 | 68.67 | 42.37 | 165.99 |
| Stock Adjustments | -5.01 | 0.00 | 0.00 | 0.00 | -12.54 |
| Other Manufacturing Expenses | 0.21 | 0.51 | 30.53 | 34.98 | 46.54 |
| Power & Fuel Cost | 0.01 | 0.47 | 2.52 | 2.23 | 3.51 |
| Employee Cost | 0.22 | 2.41 | 43.38 | 43.23 | 95.52 |
| Selling and Administration Expenses | 5.38 | 45.37 | 18.97 | 26.24 | 44.43 |
| Miscellaneous Expenses | 0.00 | 2474.83 | 2132.91 | 547.35 | 309.53 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 14.39 | -2521.64 | -2229.02 | -647.86 | -462.51 |
| Interest & Financial Charges | 0.10 | 0.46 | 319.41 | 296.56 | 513.93 |
| Profit before Depreciation & Tax | 14.29 | -2522.10 | -2548.43 | -944.42 | -976.44 |
| Depreciation | 0.00 | 0.00 | 60.94 | 62.27 | 49.40 |
| Profit Before Tax | 14.29 | -2522.10 | -2609.37 | -1006.69 | -1025.84 |
| Tax | 0.00 | 0.00 | -711.38 | -142.11 | -183.11 |
| Profit After Tax | 14.29 | -2522.10 | -1897.99 | -864.58 | -842.73 |
| Adjustment below Net Profit | 0.00 | 252.70 | 0.00 | -2.01 | 0.00 |
| P & L Balance brought forward | -8609.66 | -6340.25 | -1679.71 | -813.12 | 29.61 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -8595.37 | -8609.66 | -3577.70 | -1679.71 | -813.12 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 2.84 | -501.42 | 0.00 | 0.00 | 0.00 |
| Book Value | -1587.81 | -1590.65 | -590.24 | -212.89 | -40.60 |
| Extraordinary Items | 0.11 | -2474.83 | -2057.48 | -536.81 | 0.00 |