| Sales Turnover & Other Income | 1.06 | 0.67 | 1.33 | 1.61 | 1.67 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1.06 | 0.67 | 1.33 | 1.61 | 1.67 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.04 | 0.06 | 0.05 | 0.05 | 0.57 |
| Power & Fuel Cost | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.40 | 0.20 | 0.19 | 0.40 | 0.29 |
| Selling and Administration Expenses | 0.87 | 0.39 | 0.14 | 0.23 | 0.13 |
| Miscellaneous Expenses | 0.05 | 1.77 | 0.05 | 0.27 | 0.10 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -0.32 | -1.76 | 0.90 | 0.67 | 0.59 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.01 | 0.03 |
| Profit before Depreciation & Tax | -0.32 | -1.76 | 0.90 | 0.66 | 0.56 |
| Depreciation | 0.05 | 0.06 | 0.08 | 0.12 | 0.16 |
| Profit Before Tax | -0.37 | -1.82 | 0.82 | 0.54 | 0.40 |
| Tax | 0.01 | 0.01 | 0.21 | 0.15 | 0.10 |
| Profit After Tax | -0.38 | -1.83 | 0.61 | 0.39 | 0.30 |
| Adjustment below Net Profit | 3.56 | 0.00 | -0.01 | -0.63 | 0.00 |
| P & L Balance brought forward | 6.93 | 8.75 | 8.15 | 8.38 | 8.09 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 10.11 | 6.93 | 8.75 | 8.15 | 8.38 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -0.01 | -0.04 | 0.01 | 0.01 | 0.01 |
| Book Value | 1.53 | 1.45 | 1.50 | 1.48 | 1.49 |
| Extraordinary Items | 0.00 | 0.00 | 0.04 | 0.00 | 0.00 |