| Sales Turnover & Other Income | 1166.03 | 948.81 | 1168.24 | 820.16 | 766.92 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1166.03 | 948.81 | 1168.24 | 820.16 | 766.92 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 399.25 | 261.70 | 384.95 | 226.38 | 284.83 |
| Power & Fuel Cost | 315.94 | 318.87 | 470.01 | 325.15 | 279.50 |
| Employee Cost | 100.62 | 98.05 | 96.00 | 94.77 | 100.98 |
| Selling and Administration Expenses | 36.50 | 26.74 | 26.30 | 18.68 | 69.39 |
| Miscellaneous Expenses | 150.11 | 39.13 | 206.87 | 18.11 | 63.43 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 163.59 | 204.32 | -15.88 | 137.07 | -31.22 |
| Interest & Financial Charges | 38.09 | 28.48 | 29.36 | 12.10 | 19.92 |
| Profit before Depreciation & Tax | 125.50 | 175.84 | -45.24 | 124.97 | -51.14 |
| Depreciation | 151.59 | 140.82 | 149.68 | 120.20 | 119.30 |
| Profit Before Tax | -26.09 | 35.02 | -194.92 | 4.77 | -170.44 |
| Tax | 1.37 | 1.84 | 1.28 | 1.20 | 1.82 |
| Profit After Tax | -27.46 | 33.18 | -196.20 | 3.57 | -172.26 |
| Adjustment below Net Profit | -6.34 | -7.13 | 2.63 | 8.62 | -2.80 |
| P & L Balance brought forward | 677.89 | 663.36 | 861.65 | 836.73 | 1011.79 |
| Appropriations | 0.00 | 11.52 | 4.72 | 2.70 | 0.00 |
| P & L Bal. carried down | 644.09 | 677.89 | 663.36 | 846.22 | 836.73 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -9.81 | 11.85 | -70.07 | 1.27 | -61.52 |
| Book Value | 436.25 | 448.32 | 439.01 | 502.63 | 498.28 |
| Extraordinary Items | 18.05 | -0.75 | 0.00 | 15.49 | 0.00 |