| Sales Turnover & Other Income | 0.05 | 0.07 | 0.08 | 1.06 | 2.21 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.05 | 0.05 | 0.08 | 0.96 | 2.24 |
| Raw Materials | 0.00 | 0.00 | 0.02 | 0.84 | 1.40 |
| Stock Adjustments | 0.00 | -0.02 | 0.00 | -0.10 | 0.03 |
| Other Manufacturing Expenses | 0.00 | 0.01 | 0.00 | 0.00 | 0.01 |
| Power & Fuel Cost | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 |
| Employee Cost | 0.08 | 0.06 | 0.07 | 0.06 | 0.10 |
| Selling and Administration Expenses | 0.12 | 0.12 | 0.12 | 0.26 | 0.34 |
| Miscellaneous Expenses | 0.01 | 0.26 | 0.26 | 0.01 | 0.61 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -0.18 | -0.41 | -0.40 | -0.23 | -0.24 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | -0.18 | -0.41 | -0.40 | -0.23 | -0.24 |
| Depreciation | 0.00 | 0.01 | 0.01 | 0.01 | 0.05 |
| Profit Before Tax | -0.18 | -0.42 | -0.41 | -0.24 | -0.29 |
| Tax | 0.00 | 0.00 | 0.00 | 0.03 | 0.00 |
| Profit After Tax | -0.18 | -0.42 | -0.41 | -0.27 | -0.29 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -2.57 | -2.11 | -1.70 | -1.43 | -1.14 |
| Appropriations | 0.00 | 0.04 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -2.75 | -2.57 | -2.11 | -1.70 | -1.43 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -0.81 | -1.94 | -1.89 | -1.23 | -1.31 |
| Book Value | 1.09 | 1.90 | 4.00 | 5.89 | 7.12 |
| Extraordinary Items | 0.04 | 0.05 | 0.04 | 0.03 | 0.77 |