| Sales Turnover & Other Income | 7.95 | 7.06 | 27.06 | 4.71 | 6.18 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 7.43 | 6.27 | 15.83 | 4.71 | 5.32 |
| Raw Materials | 0.56 | 0.00 | 0.07 | 0.00 | 0.00 |
| Stock Adjustments | -0.52 | -0.79 | -11.23 | 0.00 | -0.86 |
| Other Manufacturing Expenses | 0.05 | 0.01 | 0.01 | 0.01 | 0.01 |
| Power & Fuel Cost | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Employee Cost | 0.19 | 0.20 | 0.22 | 0.20 | 0.22 |
| Selling and Administration Expenses | 0.36 | 0.67 | 0.12 | 0.38 | 0.36 |
| Miscellaneous Expenses | 4.28 | 4.95 | 0.28 | 1.04 | 26.19 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 1.99 | 0.42 | 15.05 | 3.07 | -21.46 |
| Interest & Financial Charges | 0.27 | 0.25 | 0.39 | 0.80 | 2.02 |
| Profit before Depreciation & Tax | 1.72 | 0.17 | 14.66 | 2.27 | -23.48 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.03 | 0.02 |
| Profit Before Tax | 1.72 | 0.17 | 14.66 | 2.24 | -23.50 |
| Tax | 0.27 | 0.30 | 3.56 | 1.17 | -6.10 |
| Profit After Tax | 1.45 | -0.13 | 11.10 | 1.07 | -17.40 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 23.85 | 23.98 | 15.10 | 14.24 | 31.64 |
| Appropriations | 0.29 | 0.00 | 2.22 | 0.00 | 0.00 |
| P & L Bal. carried down | 25.02 | 23.85 | 23.98 | 15.32 | 14.24 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.56 | -0.05 | 4.31 | 0.42 | -6.76 |
| Book Value | 27.34 | 26.77 | 26.82 | 22.51 | 22.09 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |