| Sales Turnover & Other Income | 19436.50 | 18445.17 | 16692.15 | 13147.07 | 10288.60 |
| Excise Duty | 10493.45 | 10256.85 | 9151.17 | 7285.48 | 5942.67 |
| Total Income | 19487.07 | 18478.07 | 16743.55 | 13124.18 | 10298.55 |
| Raw Materials | 1864.91 | 1716.31 | 1686.34 | 1115.57 | 755.94 |
| Stock Adjustments | 50.57 | 32.90 | 51.40 | -22.89 | 9.95 |
| Other Manufacturing Expenses | 3575.87 | 3265.67 | 2894.82 | 1973.77 | 1411.04 |
| Power & Fuel Cost | 211.25 | 219.04 | 219.34 | 142.02 | 114.51 |
| Employee Cost | 713.12 | 642.78 | 591.44 | 519.36 | 482.29 |
| Selling and Administration Expenses | 1481.31 | 1375.61 | 1353.05 | 1181.61 | 937.83 |
| Miscellaneous Expenses | 298.27 | 233.96 | 216.98 | 181.79 | 231.79 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 848.89 | 767.85 | 630.41 | 724.58 | 422.48 |
| Interest & Financial Charges | 12.85 | 6.89 | 4.64 | 14.78 | 22.67 |
| Profit before Depreciation & Tax | 836.04 | 760.96 | 625.77 | 709.80 | 399.81 |
| Depreciation | 232.69 | 211.64 | 210.32 | 216.91 | 231.85 |
| Profit Before Tax | 603.35 | 549.32 | 415.45 | 492.89 | 167.96 |
| Tax | 162.18 | 139.93 | 111.99 | 127.88 | 55.11 |
| Profit After Tax | 441.17 | 409.39 | 303.46 | 365.01 | 112.85 |
| Adjustment below Net Profit | 2.39 | 1.72 | 3.42 | 0.60 | 14.90 |
| P & L Balance brought forward | 2848.05 | 2635.24 | 2605.99 | 2253.60 | 2203.24 |
| Appropriations | 264.41 | 198.30 | 277.63 | 13.22 | 77.39 |
| P & L Bal. carried down | 3027.20 | 2848.05 | 2635.24 | 2605.99 | 2253.60 |
| Equity Dividend | 264.41 | 198.30 | 277.63 | 13.22 | 66.10 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 1000.00 | 1000.00 | 750.00 | 1050.00 | 50.00 |
| Earning Per Share (Rs.) | 16.69 | 15.48 | 11.48 | 13.81 | 4.27 |
| Book Value | 164.87 | 157.87 | 149.82 | 148.71 | 135.39 |
| Extraordinary Items | -18.18 | 0.27 | -22.63 | 0.08 | -4.30 |