| Sales Turnover & Other Income | 1.37 | 0.74 | 1.85 | 3.63 | 10.58 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.78 | 0.74 | 1.82 | 3.25 | 10.92 |
| Raw Materials | 0.01 | 0.00 | 0.00 | 0.84 | 9.13 |
| Stock Adjustments | -0.59 | 0.00 | -0.03 | -0.38 | 0.34 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.35 | 0.35 | 0.29 | 0.38 | 0.14 |
| Selling and Administration Expenses | 0.43 | 0.39 | 0.33 | 0.43 | 0.33 |
| Miscellaneous Expenses | 0.00 | 0.00 | 0.01 | 0.34 | 0.09 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -0.02 | 0.00 | 0.17 | 1.26 | 1.23 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | -0.02 | 0.00 | 0.17 | 1.26 | 1.23 |
| Depreciation | 0.01 | 0.02 | 0.01 | 0.01 | 0.03 |
| Profit Before Tax | -0.03 | -0.02 | 0.16 | 1.25 | 1.20 |
| Tax | -0.01 | 0.00 | 0.04 | 0.35 | 0.34 |
| Profit After Tax | -0.02 | -0.02 | 0.12 | 0.90 | 0.86 |
| Adjustment below Net Profit | 0.43 | 0.07 | -0.07 | -0.05 | 17.80 |
| P & L Balance brought forward | 0.91 | 0.85 | 0.80 | -0.67 | -0.67 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 1.31 | 0.91 | 0.85 | 0.19 | 17.98 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -0.04 | -0.03 | 0.19 | 1.40 | 1.33 |
| Book Value | 39.65 | 39.02 | 38.92 | 37.90 | 37.90 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | -0.06 |