| Sales Turnover & Other Income | 28842.87 | 24480.70 | 23879.75 | 21578.90 | 17678.28 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 30385.19 | 24917.44 | 23936.90 | 21053.26 | 17167.42 |
| Raw Materials | 14965.64 | 11984.73 | 10532.61 | 9204.15 | 8158.56 |
| Stock Adjustments | 1542.32 | 436.74 | 57.15 | -525.64 | -510.86 |
| Other Manufacturing Expenses | 5927.28 | 5694.67 | 6212.13 | 5435.58 | 3592.34 |
| Power & Fuel Cost | 511.08 | 475.59 | 510.50 | 435.58 | 353.61 |
| Employee Cost | 5923.42 | 5628.84 | 5700.63 | 5516.84 | 5372.26 |
| Selling and Administration Expenses | 949.56 | 808.59 | 832.86 | 747.64 | 820.76 |
| Miscellaneous Expenses | 205.50 | -971.85 | -1410.13 | -1484.43 | 1542.81 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 1902.71 | 1296.87 | 1558.30 | 1197.90 | -2672.92 |
| Interest & Financial Charges | 906.08 | 827.64 | 612.19 | 446.89 | 465.63 |
| Profit before Depreciation & Tax | 996.63 | 469.23 | 946.11 | 751.01 | -3138.55 |
| Depreciation | 271.96 | 248.90 | 260.34 | 314.06 | 473.05 |
| Profit Before Tax | 724.67 | 220.33 | 685.77 | 436.95 | -3611.60 |
| Tax | 211.70 | -39.56 | 61.49 | 26.71 | -894.46 |
| Profit After Tax | 512.97 | 259.89 | 624.28 | 410.24 | -2717.14 |
| Adjustment below Net Profit | 0.00 | 0.00 | -2626.50 | 0.00 | 0.00 |
| P & L Balance brought forward | -5977.59 | -6098.20 | -3956.70 | -4366.94 | -1649.80 |
| Appropriations | 87.05 | 139.28 | 139.28 | 0.00 | 0.00 |
| P & L Bal. carried down | -5551.67 | -5977.59 | -6098.20 | -3956.70 | -4366.94 |
| Equity Dividend | 87.05 | 139.28 | 139.28 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 25.00 | 12.50 | 20.00 | 20.00 | 0.00 |
| Earning Per Share (Rs.) | 1.47 | 0.75 | 1.79 | 1.18 | -7.80 |
| Book Value | 72.12 | 71.37 | 71.26 | 77.46 | 76.06 |
| Extraordinary Items | 13.61 | 5.20 | 24.70 | 5.04 | 3.30 |