 |
|
|
| Profit and Loss |
|
| Vodafone Idea Ltd | | Industry : Telecommunications - Service Provider | Chairman : Kumar Mangalam Birla | | Home : Indian Private | Book Value: -3.2639814 | | BSE Code : 532822 | Market Cap: 154497.17 | | NSE Code : IDEA | P / E : 0 | |
| |
|
|
|
| (Rs in Cr.) |
 |
 |
| Sales Turnover & Other Income | 103724.00 | 44604.00 | 43138.00 | 42187.80 | 38394.60 | | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Income | 103724.00 | 44604.00 | 43138.00 | 42187.80 | 38394.60 | | Raw Materials | 0.00 | 0.00 | 2.20 | 5.30 | 0.60 | | Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Other Manufacturing Expenses | 17596.00 | 17477.00 | 17281.30 | 16856.50 | 14187.50 | | Power & Fuel Cost | 5621.00 | 5516.00 | 5616.00 | 5788.20 | 5687.40 | | Employee Cost | 2115.00 | 2018.00 | 1927.00 | 1685.10 | 1561.40 | | Selling and Administration Expenses | 740.00 | 655.00 | 753.00 | 1112.30 | 1104.20 | | Miscellaneous Expenses | 336.00 | 439.00 | 221.40 | 342.10 | 259.80 | | Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Profit before Interest, Depreciation & Tax | 77316.00 | 18499.00 | 17337.10 | 16398.30 | 15593.70 | | Interest & Financial Charges | 21325.00 | 24530.00 | 25763.00 | 23343.90 | 20973.40 | | Profit before Depreciation & Tax | 55991.00 | -6031.00 | -8425.90 | -6945.60 | -5379.70 | | Depreciation | 21509.00 | 21411.00 | 21988.30 | 22362.20 | 22857.50 | | Profit Before Tax | 34482.00 | -27442.00 | -30414.20 | -29307.80 | -28237.20 | | Tax | 0.00 | 0.00 | 822.00 | 0.00 | 0.00 | | Profit After Tax | 34482.00 | -27442.00 | -31236.20 | -29307.80 | -28237.20 | | Adjustment below Net Profit | 13.00 | -1248.00 | -8.70 | 341.20 | 40.00 | | P & L Balance brought forward | -265212.00 | -236522.00 | -205277.00 | -176310.40 | -148113.20 | | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Bal. carried down | -230717.00 | -265212.00 | -236521.90 | -205277.00 | -176310.40 | | Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Earning Per Share (Rs.) | 3.18 | -3.84 | -6.23 | -6.02 | -8.79 | | Book Value | -3.26 | -14.96 | -20.68 | -15.17 | -19.13 | | Extraordinary Items | 58861.00 | 241.00 | 828.10 | -61.90 | 145.60 |
|
| Top |
|
|
|
|
|