| Sales Turnover & Other Income | 1373.22 | 837.04 | 843.47 | 40.06 | 8.27 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1374.30 | 839.44 | 843.47 | 40.06 | 8.27 |
| Raw Materials | 5.98 | 4.86 | 4.68 | 19.85 | 0.00 |
| Stock Adjustments | 1.08 | 2.40 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 153.42 | 123.25 | 91.42 | 0.50 | 0.28 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 67.24 | 82.38 | 56.19 | 1.23 | 0.68 |
| Selling and Administration Expenses | 349.44 | 206.58 | 214.41 | 20.82 | 25.04 |
| Miscellaneous Expenses | 6.81 | 65.09 | 651.41 | 168.83 | 1184.73 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 791.41 | 357.28 | -174.64 | -171.17 | -1202.46 |
| Interest & Financial Charges | 962.39 | 881.84 | 1007.63 | 78.98 | 78.32 |
| Profit before Depreciation & Tax | -170.98 | -524.56 | -1182.27 | -250.15 | -1280.78 |
| Depreciation | 16.97 | 12.75 | 2.14 | 0.91 | 1.20 |
| Profit Before Tax | -187.95 | -537.31 | -1184.41 | -251.06 | -1281.98 |
| Tax | 2.79 | 4.56 | -1.85 | 58.72 | 0.00 |
| Profit After Tax | -190.74 | -541.87 | -1182.56 | -309.78 | -1281.98 |
| Adjustment below Net Profit | 550.54 | 0.06 | -0.51 | -0.62 | 4301.43 |
| P & L Balance brought forward | 473.43 | 1015.24 | 2198.31 | 2122.60 | -956.34 |
| Appropriations | 0.00 | 0.00 | 0.00 | -1642.29 | -59.49 |
| P & L Bal. carried down | 833.23 | 473.43 | 1015.24 | 3454.49 | 2122.60 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -0.18 | -0.57 | -1.25 | -0.51 | -2.12 |
| Book Value | 50.49 | 56.00 | 35.57 | 17.22 | 16.13 |
| Extraordinary Items | 106.14 | -4.76 | -645.56 | -12.86 | -13.06 |