| Sales Turnover & Other Income | 295.07 | 256.63 | 1791.91 | 8470.99 | 26425.47 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 295.07 | 256.06 | 1768.51 | 8459.23 | 26263.62 |
| Raw Materials | 0.00 | 0.23 | 229.46 | 7392.04 | 25024.14 |
| Stock Adjustments | 0.00 | -0.57 | -23.40 | -11.76 | -161.85 |
| Other Manufacturing Expenses | 7.26 | 7.02 | 10.78 | 17.39 | 9.19 |
| Power & Fuel Cost | 2.32 | 2.36 | 2.68 | 2.49 | 2.33 |
| Employee Cost | 111.25 | 133.50 | 104.04 | 114.42 | 135.04 |
| Selling and Administration Expenses | 16.37 | 18.31 | 19.12 | 402.39 | 1092.55 |
| Miscellaneous Expenses | 50.40 | 12.78 | 6.52 | 183.61 | 890.57 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 107.47 | 81.86 | 1395.91 | 346.89 | -890.20 |
| Interest & Financial Charges | 5.76 | 1.49 | 112.31 | 221.72 | 199.08 |
| Profit before Depreciation & Tax | 101.71 | 80.37 | 1283.60 | 125.17 | -1089.28 |
| Depreciation | 4.51 | 4.34 | 4.44 | 4.57 | 4.94 |
| Profit Before Tax | 97.20 | 76.03 | 1279.16 | 120.60 | -1094.22 |
| Tax | 27.67 | 7.82 | 203.09 | 358.37 | -324.53 |
| Profit After Tax | 69.53 | 68.21 | 1076.07 | -237.77 | -769.69 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 597.65 | 529.44 | -546.63 | -308.86 | 460.83 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 667.18 | 597.65 | 529.44 | -546.63 | -308.86 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.46 | 0.45 | 7.17 | -1.59 | -5.13 |
| Book Value | 9.71 | 9.03 | 8.43 | 1.29 | 2.82 |
| Extraordinary Items | -10.36 | 34.55 | 1211.70 | 305.99 | -877.17 |