| Sales Turnover & Other Income | 3030.14 | 2717.23 | 2141.48 | 1983.43 | 1186.19 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 3031.25 | 2715.98 | 2141.48 | 1983.43 | 1186.19 |
| Raw Materials | 540.94 | 429.97 | 354.42 | 446.16 | 237.12 |
| Stock Adjustments | 1.11 | -1.25 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 550.54 | 486.43 | 418.87 | 365.56 | 232.62 |
| Power & Fuel Cost | 27.85 | 26.17 | 22.81 | 20.35 | 15.49 |
| Employee Cost | 492.75 | 448.89 | 372.25 | 371.43 | 265.47 |
| Selling and Administration Expenses | 186.54 | 277.32 | 232.41 | 202.34 | 152.67 |
| Miscellaneous Expenses | 108.08 | 14.78 | 12.46 | 6.21 | 226.08 |
| Less: Preoperative Expenditure Capitalised | 1.75 | 0.84 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 1126.30 | 1033.26 | 728.26 | 571.38 | 56.74 |
| Interest & Financial Charges | 48.39 | 51.66 | 51.91 | 58.93 | 112.45 |
| Profit before Depreciation & Tax | 1077.91 | 981.60 | 676.35 | 512.45 | -55.71 |
| Depreciation | 131.19 | 116.64 | 113.21 | 111.96 | 90.75 |
| Profit Before Tax | 946.72 | 864.96 | 563.14 | 400.49 | -146.46 |
| Tax | 245.65 | 177.70 | -131.17 | 68.97 | 17.99 |
| Profit After Tax | 701.07 | 687.26 | 694.31 | 331.52 | -164.45 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 9.22 |
| P & L Balance brought forward | 1394.82 | 804.70 | 110.39 | -221.13 | -2.61 |
| Appropriations | 145.79 | 97.14 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 1950.10 | 1394.82 | 804.70 | 110.39 | -157.84 |
| Equity Dividend | 145.79 | 97.14 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 15.00 | 15.00 | 10.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 7.21 | 7.07 | 7.15 | 3.42 | -1.70 |
| Book Value | 85.27 | 79.03 | 72.53 | 65.09 | 61.49 |
| Extraordinary Items | -53.81 | -0.23 | 0.53 | -0.02 | -228.49 |