| Sales Turnover & Other Income | 33278.34 | 27103.93 | 27858.05 | 22107.97 | 12994.59 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 34104.85 | 27187.74 | 28119.96 | 22646.56 | 12720.73 |
| Raw Materials | 19007.52 | 13611.12 | 13161.29 | 9947.37 | 5274.70 |
| Stock Adjustments | 826.51 | 83.81 | 261.91 | 538.59 | -273.86 |
| Other Manufacturing Expenses | 2136.86 | 1620.69 | 1830.01 | 1299.20 | 766.30 |
| Power & Fuel Cost | 4064.21 | 4015.64 | 4745.01 | 3434.26 | 2075.99 |
| Employee Cost | 2653.05 | 2145.01 | 2023.49 | 1774.29 | 1391.29 |
| Selling and Administration Expenses | 2504.64 | 1594.32 | 1612.40 | 1299.30 | 655.49 |
| Miscellaneous Expenses | 1045.97 | 1343.92 | 637.56 | 493.96 | 465.40 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 2692.60 | 2857.04 | 4110.20 | 4398.18 | 2091.56 |
| Interest & Financial Charges | 683.69 | 440.42 | 367.67 | 247.24 | 235.95 |
| Profit before Depreciation & Tax | 2008.91 | 2416.62 | 3742.53 | 4150.94 | 1855.61 |
| Depreciation | 1676.21 | 1215.06 | 1097.29 | 913.96 | 828.17 |
| Profit Before Tax | 332.70 | 1201.56 | 2645.24 | 3236.98 | 1027.44 |
| Tax | 120.60 | 256.17 | 521.51 | 185.71 | 122.44 |
| Profit After Tax | 212.10 | 945.39 | 2123.73 | 3051.27 | 905.00 |
| Adjustment below Net Profit | -10.86 | 348.41 | -2.57 | 24.71 | 48.58 |
| P & L Balance brought forward | 10113.35 | 9476.76 | 8013.25 | 5529.53 | 4838.60 |
| Appropriations | 668.12 | 657.21 | 657.65 | 592.26 | 262.65 |
| P & L Bal. carried down | 9646.47 | 10113.35 | 9476.76 | 8013.25 | 5529.53 |
| Equity Dividend | 668.12 | 657.21 | 657.65 | 592.26 | 262.65 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 500.00 | 500.00 | 500.00 | 500.00 | 450.00 |
| Earning Per Share (Rs.) | 3.12 | 14.24 | 32.25 | 46.35 | 13.75 |
| Book Value | 799.32 | 784.86 | 713.11 | 738.45 | 652.60 |
| Extraordinary Items | 26.62 | -367.33 | 54.08 | 72.14 | 76.83 |