| Sales Turnover & Other Income | 0.17 | 0.66 | 0.13 | 0.24 | 0.55 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.17 | 0.66 | 0.13 | 0.24 | 0.55 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.03 | 0.03 | 0.03 | 0.04 | 0.01 |
| Power & Fuel Cost | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Employee Cost | 0.17 | 0.17 | 0.18 | 0.18 | 0.22 |
| Selling and Administration Expenses | 0.44 | 0.27 | 0.25 | 0.27 | 0.23 |
| Miscellaneous Expenses | 0.14 | 0.44 | 0.14 | 0.84 | 0.03 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -0.63 | -0.26 | -0.48 | -1.11 | 0.00 |
| Interest & Financial Charges | 13.29 | 11.23 | 9.52 | 8.09 | 5.00 |
| Profit before Depreciation & Tax | -13.92 | -11.49 | -10.00 | -9.20 | -5.00 |
| Depreciation | 0.01 | 0.01 | 0.01 | 0.01 | 0.03 |
| Profit Before Tax | -13.93 | -11.50 | -10.01 | -9.21 | -5.03 |
| Tax | -0.10 | 0.00 | 0.00 | 0.01 | 0.00 |
| Profit After Tax | -13.83 | -11.50 | -10.01 | -9.22 | -5.03 |
| Adjustment below Net Profit | -0.40 | 0.01 | 0.01 | 0.07 | 0.00 |
| P & L Balance brought forward | -678.28 | -666.79 | -656.79 | -647.65 | -633.24 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -692.51 | -678.28 | -666.79 | -656.79 | -638.27 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -8.35 | -6.95 | -6.04 | -5.56 | 0.00 |
| Book Value | -405.20 | -396.61 | -389.68 | -383.64 | -74.49 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | -0.65 | 0.00 |