| Sales Turnover & Other Income | 165.81 | 172.08 | 170.58 | 132.99 | 105.05 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 167.22 | 172.17 | 175.60 | 137.35 | 105.45 |
| Raw Materials | 48.32 | 48.35 | 51.33 | 40.59 | 13.94 |
| Stock Adjustments | 1.41 | 0.09 | 5.02 | 4.36 | 0.40 |
| Other Manufacturing Expenses | 56.42 | 57.51 | 60.43 | 49.03 | 51.19 |
| Power & Fuel Cost | 19.85 | 21.52 | 23.75 | 19.18 | 13.76 |
| Employee Cost | 7.14 | 6.76 | 6.62 | 6.28 | 5.70 |
| Selling and Administration Expenses | 8.95 | 8.89 | 8.85 | 6.56 | 6.07 |
| Miscellaneous Expenses | 3.18 | 2.54 | 2.49 | 1.65 | 1.62 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 23.37 | 26.59 | 22.12 | 14.05 | 13.18 |
| Interest & Financial Charges | 6.85 | 7.29 | 6.98 | 6.45 | 5.94 |
| Profit before Depreciation & Tax | 16.52 | 19.30 | 15.14 | 7.60 | 7.24 |
| Depreciation | 8.13 | 7.82 | 7.39 | 7.36 | 6.59 |
| Profit Before Tax | 8.39 | 11.48 | 7.75 | 0.24 | 0.65 |
| Tax | 2.32 | 3.68 | 2.19 | 0.06 | 0.17 |
| Profit After Tax | 6.07 | 7.80 | 5.56 | 0.18 | 0.48 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 20.63 | 13.33 | 9.12 | 9.57 | 9.14 |
| Appropriations | 0.50 | 0.50 | 1.35 | 0.63 | 0.05 |
| P & L Bal. carried down | 26.20 | 20.63 | 13.33 | 9.12 | 9.57 |
| Equity Dividend | 0.50 | 0.50 | 0.13 | 0.63 | 0.05 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 5.00 | 10.00 | 10.00 | 2.50 | 12.50 |
| Earning Per Share (Rs.) | 12.13 | 15.61 | 11.12 | 0.36 | 0.95 |
| Book Value | 182.86 | 171.63 | 157.06 | 146.14 | 146.93 |
| Extraordinary Items | 0.06 | 0.00 | 0.08 | 0.35 | 0.06 |