| Sales Turnover & Other Income | 158.24 | 187.96 | 163.62 | 152.54 | 126.10 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 158.94 | 196.15 | 161.95 | 156.76 | 124.14 |
| Raw Materials | 68.10 | 77.95 | 70.00 | 76.15 | 54.62 |
| Stock Adjustments | 0.70 | 8.19 | -1.67 | 4.22 | -1.96 |
| Other Manufacturing Expenses | 3.07 | 4.77 | 3.27 | 2.57 | 1.38 |
| Power & Fuel Cost | 1.39 | 1.26 | 1.42 | 1.34 | 0.91 |
| Employee Cost | 37.40 | 35.02 | 31.86 | 30.86 | 24.10 |
| Selling and Administration Expenses | 24.14 | 19.84 | 19.03 | 13.12 | 8.42 |
| Miscellaneous Expenses | 6.70 | 6.17 | 8.03 | 6.92 | 9.60 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 18.12 | 51.13 | 28.35 | 25.79 | 25.10 |
| Interest & Financial Charges | 0.56 | 1.12 | 1.46 | 1.15 | 1.35 |
| Profit before Depreciation & Tax | 17.56 | 50.01 | 26.89 | 24.64 | 23.75 |
| Depreciation | 2.03 | 1.84 | 2.55 | 1.94 | 1.58 |
| Profit Before Tax | 15.53 | 48.17 | 24.34 | 22.70 | 22.17 |
| Tax | 5.07 | 8.99 | 6.50 | 5.19 | 5.55 |
| Profit After Tax | 10.46 | 39.18 | 17.84 | 17.51 | 16.62 |
| Adjustment below Net Profit | -7.50 | 0.00 | 0.01 | 0.03 | 0.28 |
| P & L Balance brought forward | 113.39 | 74.20 | 56.76 | 39.22 | 22.32 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 116.35 | 113.39 | 74.61 | 56.76 | 39.22 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 9.30 | 104.49 | 47.58 | 46.70 | 44.33 |
| Book Value | 116.13 | 318.11 | 214.21 | 166.61 | 119.84 |
| Extraordinary Items | -1.28 | 16.54 | 0.00 | 0.00 | 0.05 |