| Sales Turnover & Other Income | 483.41 | 533.83 | 814.09 | 701.66 | 979.89 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 462.87 | 553.11 | 784.44 | 716.79 | 999.28 |
| Raw Materials | 361.98 | 441.46 | 558.15 | 544.22 | 569.66 |
| Stock Adjustments | -20.54 | 19.28 | -29.65 | 15.13 | 19.39 |
| Other Manufacturing Expenses | 4.36 | 6.71 | 19.42 | 30.05 | 24.04 |
| Power & Fuel Cost | 0.00 | 0.00 | 62.73 | 55.00 | 48.47 |
| Employee Cost | 26.75 | 26.38 | 27.20 | 25.59 | 26.45 |
| Selling and Administration Expenses | 16.87 | 16.25 | 1.83 | 2.24 | 2.29 |
| Miscellaneous Expenses | 50.95 | 60.81 | 5.54 | 6.39 | 4.54 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 1.95 | 1.50 | 109.57 | 53.31 | 323.83 |
| Interest & Financial Charges | 8.94 | 9.04 | 8.66 | 8.64 | 8.61 |
| Profit before Depreciation & Tax | -6.99 | -7.54 | 100.91 | 44.67 | 315.22 |
| Depreciation | 14.73 | 14.58 | 14.83 | 15.39 | 14.14 |
| Profit Before Tax | -21.72 | -22.12 | 86.08 | 29.28 | 301.08 |
| Tax | -6.05 | -3.99 | 22.68 | 8.87 | 74.35 |
| Profit After Tax | -15.67 | -18.13 | 63.40 | 20.41 | 226.73 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 412.73 | 447.85 | 397.20 | 389.53 | 188.29 |
| Appropriations | 0.00 | 16.99 | 12.75 | 12.75 | 25.49 |
| P & L Bal. carried down | 397.06 | 412.73 | 447.85 | 397.20 | 389.53 |
| Equity Dividend | 0.00 | 16.99 | 12.75 | 12.75 | 25.49 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 20.00 | 15.00 | 30.00 |
| Earning Per Share (Rs.) | -1.84 | -2.13 | 7.46 | 2.40 | 26.68 |
| Book Value | 59.47 | 61.28 | 65.40 | 59.46 | 59.27 |
| Extraordinary Items | -2.70 | -3.32 | 0.04 | 0.00 | 0.23 |