| Sales Turnover & Other Income | 1774.92 | 1126.19 | 1145.85 | 593.31 | 288.65 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1769.19 | 1156.76 | 1172.90 | 585.44 | 266.33 |
| Raw Materials | 1331.33 | 848.35 | 904.73 | 415.26 | 156.67 |
| Stock Adjustments | -5.73 | 30.57 | 27.05 | -7.87 | -22.32 |
| Other Manufacturing Expenses | 37.62 | 35.50 | 32.42 | 21.23 | 28.50 |
| Power & Fuel Cost | 13.09 | 8.35 | 4.74 | 3.57 | 3.60 |
| Employee Cost | 88.89 | 65.69 | 50.11 | 30.79 | 28.16 |
| Selling and Administration Expenses | 27.80 | 25.82 | 25.82 | 15.25 | 11.26 |
| Miscellaneous Expenses | 8.30 | 5.05 | 6.44 | 13.16 | 5.83 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 262.15 | 168.01 | 148.63 | 86.19 | 32.31 |
| Interest & Financial Charges | 47.01 | 42.23 | 31.18 | 9.27 | 7.43 |
| Profit before Depreciation & Tax | 215.14 | 125.78 | 117.45 | 76.92 | 24.88 |
| Depreciation | 28.91 | 27.08 | 26.34 | 24.85 | 8.89 |
| Profit Before Tax | 186.23 | 98.70 | 91.11 | 52.07 | 15.99 |
| Tax | 46.67 | 25.06 | 20.41 | 16.37 | 3.78 |
| Profit After Tax | 139.56 | 73.64 | 70.70 | 35.70 | 12.21 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 185.99 | 115.63 | 48.22 | 12.52 | 0.31 |
| Appropriations | 3.28 | 3.28 | 3.28 | 0.00 | 0.00 |
| P & L Bal. carried down | 322.28 | 185.99 | 115.63 | 48.22 | 12.52 |
| Equity Dividend | 3.28 | 3.28 | 3.28 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 10.00 | 10.00 | 10.00 | 10.00 | 0.00 |
| Earning Per Share (Rs.) | 17.00 | 8.97 | 8.61 | 4.35 | 1.49 |
| Book Value | 128.61 | 111.98 | 103.39 | 95.16 | 90.67 |
| Extraordinary Items | -1.13 | -0.01 | 0.01 | -1.63 | -0.02 |