| Sales Turnover & Other Income | 1069.60 | 982.98 | 1041.12 | 1104.74 | 639.84 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1074.48 | 976.47 | 1001.29 | 1160.66 | 650.41 |
| Raw Materials | 519.11 | 478.07 | 477.90 | 503.94 | 377.65 |
| Stock Adjustments | 4.88 | -6.51 | -39.83 | 55.92 | 10.57 |
| Other Manufacturing Expenses | 190.87 | 167.40 | 217.90 | 259.70 | 41.72 |
| Power & Fuel Cost | 74.62 | 67.36 | 63.92 | 60.52 | 47.18 |
| Employee Cost | 178.85 | 147.10 | 146.35 | 130.30 | 84.21 |
| Selling and Administration Expenses | 57.45 | 46.27 | 48.56 | 48.85 | 23.53 |
| Miscellaneous Expenses | 8.36 | 10.52 | 11.96 | 17.72 | 14.70 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 45.22 | 59.75 | 34.70 | 139.64 | 61.41 |
| Interest & Financial Charges | 36.68 | 33.95 | 23.10 | 21.03 | 16.55 |
| Profit before Depreciation & Tax | 8.54 | 25.80 | 11.60 | 118.61 | 44.86 |
| Depreciation | 34.17 | 34.26 | 29.96 | 26.13 | 23.99 |
| Profit Before Tax | -25.63 | -8.46 | -18.36 | 92.48 | 20.87 |
| Tax | -1.43 | 1.30 | -2.43 | 25.50 | 8.34 |
| Profit After Tax | -24.20 | -9.76 | -15.93 | 66.98 | 12.53 |
| Adjustment below Net Profit | 0.68 | 0.85 | 0.04 | 0.70 | -1.04 |
| P & L Balance brought forward | 12.30 | 21.21 | 45.39 | -20.48 | -31.98 |
| Appropriations | 0.00 | 0.00 | 8.30 | 1.80 | 0.00 |
| P & L Bal. carried down | -11.22 | 12.30 | 21.21 | 45.39 | -20.48 |
| Equity Dividend | 0.00 | 0.00 | 8.30 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 20.00 | 0.00 |
| Earning Per Share (Rs.) | -5.83 | -2.35 | -3.84 | 16.14 | 3.02 |
| Book Value | 26.23 | 31.69 | 33.97 | 39.90 | 23.52 |
| Extraordinary Items | 0.05 | 0.15 | 0.38 | 3.81 | 0.07 |