| Sales Turnover & Other Income | 15.43 | 15.57 | 21.80 | 14.45 | 3.81 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 14.66 | 15.78 | 22.02 | 14.30 | 4.91 |
| Raw Materials | 14.09 | 15.05 | 20.42 | 13.60 | 4.34 |
| Stock Adjustments | -0.77 | 0.21 | 0.22 | -0.15 | 1.10 |
| Other Manufacturing Expenses | 0.01 | 0.07 | 0.22 | 0.10 | 0.18 |
| Power & Fuel Cost | 0.02 | 0.04 | 0.05 | 0.03 | 0.01 |
| Employee Cost | 0.27 | 0.32 | 0.25 | 0.29 | 0.31 |
| Selling and Administration Expenses | 0.26 | 0.16 | 0.22 | 0.16 | 0.16 |
| Miscellaneous Expenses | 0.05 | 0.04 | 0.29 | 0.05 | 0.08 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -0.03 | 0.11 | 0.58 | 0.07 | -0.18 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | -0.03 | 0.11 | 0.58 | 0.07 | -0.18 |
| Depreciation | 0.19 | 0.09 | 0.02 | 0.03 | 0.04 |
| Profit Before Tax | -0.22 | 0.02 | 0.56 | 0.04 | -0.22 |
| Tax | -0.02 | 0.01 | 0.21 | 0.01 | -0.05 |
| Profit After Tax | -0.20 | 0.01 | 0.35 | 0.03 | -0.17 |
| Adjustment below Net Profit | 0.00 | 0.04 | -0.25 | 0.02 | -0.12 |
| P & L Balance brought forward | 4.38 | 4.33 | 4.23 | 4.19 | 4.47 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 4.17 | 4.38 | 4.33 | 4.23 | 4.19 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -0.24 | 0.01 | 0.42 | 0.03 | -0.20 |
| Book Value | 10.03 | 10.54 | 10.37 | 9.96 | 9.90 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |