| Sales Turnover & Other Income | 0.31 | 0.61 | 0.18 | 0.00 | 0.00 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.31 | 0.61 | 0.18 | 0.00 | 0.00 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.72 | 0.13 | 0.05 | 0.12 | 0.06 |
| Power & Fuel Cost | 0.35 | 0.63 | 0.43 | 0.57 | 0.49 |
| Employee Cost | 0.00 | 0.10 | 0.00 | 1.08 | 4.81 |
| Selling and Administration Expenses | 1.92 | 1.53 | 1.93 | 2.63 | 0.96 |
| Miscellaneous Expenses | 0.64 | 0.29 | 8.53 | 0.20 | 12.32 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -3.33 | -2.07 | -10.76 | -4.60 | -18.63 |
| Interest & Financial Charges | 0.18 | 0.96 | 0.00 | 0.55 | 1.17 |
| Profit before Depreciation & Tax | -3.51 | -3.03 | -10.76 | -5.15 | -19.80 |
| Depreciation | 28.39 | 21.03 | 0.00 | 14.19 | 14.17 |
| Profit Before Tax | -31.90 | -24.06 | -10.76 | -19.34 | -33.97 |
| Tax | 5.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | -36.96 | -24.06 | -10.76 | -19.34 | -33.97 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -16.52 | 7.55 | -212.63 | -193.29 | -159.32 |
| Appropriations | 0.00 | 0.00 | -212.63 | 0.00 | 0.00 |
| P & L Bal. carried down | -53.48 | -16.52 | -10.76 | -212.63 | -193.29 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -11.33 | -7.38 | -53811000.00 | 0.00 | 0.00 |
| Book Value | 37.93 | 49.26 | 773555000.00 | -32.80 | -23.40 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |