| Sales Turnover & Other Income | 0.14 | 0.12 | 0.11 | 0.26 | 0.45 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.14 | 0.12 | 0.11 | 0.26 | 0.45 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.03 | 0.04 | 0.03 | 0.01 | 0.02 |
| Power & Fuel Cost | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 |
| Employee Cost | 0.46 | 0.42 | 0.21 | 0.20 | 0.19 |
| Selling and Administration Expenses | 0.13 | 0.08 | 0.15 | 0.16 | 0.06 |
| Miscellaneous Expenses | 0.03 | 0.00 | 0.01 | 0.01 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -0.53 | -0.44 | -0.31 | -0.14 | 0.17 |
| Interest & Financial Charges | 0.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | -0.61 | -0.44 | -0.31 | -0.14 | 0.17 |
| Depreciation | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Profit Before Tax | -0.63 | -0.46 | -0.33 | -0.16 | 0.15 |
| Tax | 0.68 | -0.15 | 0.00 | 2.10 | 0.00 |
| Profit After Tax | -1.31 | -0.31 | -0.33 | -2.26 | 0.15 |
| Adjustment below Net Profit | 5.89 | -0.02 | 0.00 | -0.04 | 0.00 |
| P & L Balance brought forward | -5.45 | -5.11 | -4.79 | -2.49 | -2.64 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -0.86 | -5.45 | -5.11 | -4.79 | -2.49 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -2.45 | -0.58 | -0.61 | -4.24 | 0.27 |
| Book Value | 14.61 | 14.04 | 13.68 | 13.23 | 12.79 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |